Compare Lustrum:StemCell Institute Inc.:7096

※The values of financial statements might be different from the actual ones. Please confirm the original. [instructions]

Main FunctionHelp Company NameHelp CodeHelp Types of IndustryHelp Market Name Fiscal Year End Year of Listing
Browse U-Chart Add to 'Companies Comparison' list Compare Lustrum Ullet index StemCell Institute Inc. 7096 Services 東証グロース March 1, 2000 2021.
Analysis u.gifU-Chart AnalysisHelp hikaku.gifAdd to 'Companies Comparison' listHelp u2.gifCompare LustrumHelp mark.gifUllet indexHelp
Accounts Information Balance Sheet Profit and Loss Account Cash Flow Statement
Display

StemCell Institute Inc. Balance Sheet(B/S)

[Show - Hide] U-Chart:Balance Sheet (B/S)Help Icon

【Left:Outgoing Money】 【Right:Incoming Money】

StemCell Institute Inc. Balance Sheet 2023年3月期 StemCell Institute Inc. Balance Sheet 2022年3月期 StemCell Institute Inc. Balance Sheet 2021年3月期 StemCell Institute Inc. Balance Sheet 2020年3月期 StemCell Institute Inc. Balance Sheet 2019年3月期

[Show - Hide] Balance Sheet (B/S)Help  ※Unit:Millions of Yen

Accounting Date March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019
Cash and Cash Equivalents
(Percent)
3,324down
(57.2%)down
3,511up
(67.3%)down
2,743down
(69.3%)down
3,025up
(84.9%)down
2,465
(87.6%)
Other Current AssetsHelp
(Percent)
1,221up
(21.0%)up
667up
(12.8%)up
407up
(10.3%)up
323up
(9.1%)up
211
(7.5%)
Tangible Fixed AssetsHelp
(Percent)
648up
(11.2%)down
648up
(12.4%)down
577up
(14.6%)up
106up
(3.0%)up
81
(2.9%)
Intangible Fixed AssetHelp
(Percent)
25down
(0.4%)down
25up
(0.5%)up
16up
(0.4%)up
8up
(0.2%)up
6
(0.2%)
Investments and OthersHelp
(Percent)
594up
(10.2%)up
365up
(7.0%)up
216up
(5.4%)up
102up
(2.9%)up
50
(1.8%)
Total AssetsHelp
(Percent)
5,812
(100%)
5,216
(100%)
3,958
(100%)
3,565
(100%)
2,813
(100%)
Total Current LiabilitiesHelp
(Percent)
3,508up
(60.4%)up
3,112up
(59.7%)down
2,636up
(66.6%)up
2,305up
(64.7%)down
1,831
(65.1%)
Total Long-term LiabilitiesHelp
(Percent)
5
(0.1%)
0
-
0
-
0
-
0
-
Shareholder's EquityHelp
(Percent)
2,299up
(39.6%)down
2,104up
(40.3%)up
1,322up
(33.4%)down
1,260up
(35.3%)up
982
(34.9%)
Total LiabilitiesHelp
(Percent)
5,812
(100%)
5,216
(100%)
3,958
(100%)
3,565
(100%)
2,813
(100%)

StemCell Institute Inc. Profit and Loss Account(P/L)

[表示非表示] U-Chart:Profit and Loss Account (P/L)Help Icon

【Left:Outgoing Money】 【Right:Incoming Money】

StemCell Institute Inc. Profit and Loss Account 2023年3月期 StemCell Institute Inc. Profit and Loss Account 2022年3月期 StemCell Institute Inc. Profit and Loss Account 2021年3月期 StemCell Institute Inc. Profit and Loss Account 2020年3月期 StemCell Institute Inc. Profit and Loss Account 2019年3月期

[Show - Hide] Profit and Loss Account (P/L)Help  ※Unit:Millions of Yen

Accounting Date March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019
Amount of Sales
(Percent)
2,091
(100%)
1,782
(100%)
1,410
(100%)
1,676
(100%)
1,150
(100%)
Total Sales
(Percent)
2,091
(100%)
1,782
(100%)
1,410
(100%)
1,676
(100%)
1,150
(100%)
Cost of SalesHelp
(Percent)
755up
(36.1%)down
671up
(37.6%)up
485down
(34.4%)up
544up
(32.4%)down
389
(33.8%)
Other Costs and RevenueHelp 1,138up
(54.4%)down
978up
(54.9%)down
862up
(61.1%)up
855up
(51.0%)down
618
(53.7%)
Total CostsHelp 1,893 1,648 1,347 1,399 1,007
Net RevenueHelp 1,336up
(63.9%)up
1,111up
(62.4%)down
924down
(65.6%)down
1,133up
(67.6%)up
761
(66.2%)
Earnings Before TaxHelp 279up
(13.3%)up
213up
(11.9%)up
91down
(6.5%)down
383up
(22.8%)up
215
(18.7%)
Net IncomeHelp 198up
(9.5%)up
134up
(7.5%)up
62down
(4.4%)down
277up
(16.6%)up
143
(12.4%)
当期純利益 198 134 62 277 143

StemCell Institute Inc. Cash Flow Statement(C/F)

[表示非表示] U-Chart:Cash Flow Statement (C/F)Help Icon

【Left:Outgoing Money】 【Right:Incoming Money】

StemCell Institute Inc. Cash Flow Statement 2023年3月期 StemCell Institute Inc. Cash Flow Statement 2022年3月期 StemCell Institute Inc. Cash Flow Statement 2021年3月期 StemCell Institute Inc. Cash Flow Statement 2020年3月期 StemCell Institute Inc. Cash Flow Statement 2019年3月期

[Show - Hide] Cash Flow Statement (C/F)Help  ※Unit:Millions of Yen

Accounting Date March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019
Operating Cash Flow(OFC)Help
(Percent)
100down
(34.9%)up
469up
(30.9%)up
239down
(20.5%)down
668up
(100.0%)up
391
(99.8%)
Investing Cash Flow(ICF)Help
(Percent)
-285down
(-99.8%)down
404up
(26.6%)up
-520down
(-44.7%)down
-108up
(-16.2%)up
-184
(-47.1%)
Financing Cash FlowHelp
(Percent)

-
-1down
(-0.1%)down
644
(55.3%)

-
-1
(-0.2%)
Exchange Difference of Cash and Cash EquivalentsHelp
(Percent)

-
645up
(42.5%)up
-644
(-55.3%)

-
1
(0.2%)
Net Increase and Decrease in Cash and Cash Equivalentsn -186down
(-65.2%)down
1,518up
(99.9%)up
-281down
(-24.2%)down
560up
(83.8%)up
207
(52.7%)

他社比較Help

Companies in 'Companies Comparison' list

Browsing historyHelp

Your reecently viewed companies

StemCell Institute Inc.

Company where related level is highHelp

Value HR Co.,Ltd.
DMS INC.
QUICK CO.,LTD.
Backs Group Inc.
Nareru Group Inc.
teno.Holdings Company Limited
SAYLOR ADVERTISING INC.
IKK Holdings Inc.
ESCRIT INC.
Meiho Holdings,Inc.